Central government: 90 Council tax: 10 0 10 20 30 40 50 60 70 80 90 100 Total income: 100
Total expenditure: 110 Budget surplus: -10
Service A: 25 0 10 20 30 40 50 60 70 80 90 100 Service B: 30 0 10 20 30 40 50 60 70 80 90 100 Service C: 15 0 10 20 30 40 50 60 70 80 90 100 Service D: 40 0 10 20 30 40 50 60 70 80 90 100